-New Home Orders up 79% for the First Quarter-
-New Home
Deliveries up 31% for the First Quarter-
-Reports Net Income
of $15.3 Million, or $0.09 per Diluted Share for the First Quarter-
IRVINE, Calif.--(BUSINESS WIRE)--
TRI Pointe Homes, Inc. (NYSE: TPH) today announced results for the first
quarter ended March 31, 2015.
On July 7, 2014, TRI Pointe consummated the merger with Weyerhaeuser
Real Estate Company (“WRECO”). The merger was accounted for as a
“reverse acquisition” of TRI Pointe by WRECO. As a result, legacy TRI
Pointe’s financial results are only included in the combined company’s
financial statements from the closing date forward and are not reflected
in the combined company’s historical financial statements. Accordingly,
legacy TRI Pointe’s financial results are not included in the Generally
Accepted Accounting Principles (“GAAP”) results for the three months
ended March 31, 2014 included in this press release. The Company has
appended Supplemental Combined Company Information to this press release
to provide supplemental financial and operational information of the
combined company that is “Adjusted” to include legacy TRI Pointe’s
standalone operations for the relevant periods prior to the merger.
Results and Operational Data for First Quarter 2015 and Comparisons
to First Quarter 2014
-
Net income was $15.3 million, or $0.09 per diluted share compared to
$7.6 million, or $0.06 per diluted share
-
New home orders increased to 1,194 compared to 667, an increase of 79%
-
Active selling communities averaged 113.0 compared to 90.7
-
New home orders per average selling community were 10.6 orders
(3.5 monthly) compared to 7.4 orders (2.5 monthly), an increase of
44%
-
Cancellation rate improved to 11% compared to 15%
-
Backlog units of 1,558 homes with a dollar value increase of 59%, to
$943.4 million
-
Average sales price in backlog increased 8% to $605,000
-
Home sales revenue of $374.3 million, an increase of 55%
-
New homes deliveries of 668, up 31%
-
Average sales price of homes delivered grew 18% to $560,000
-
Homebuilding gross margin percentage of 19.9%
-
Excluding interest, impairments and lot option abandonments,
adjusted homebuilding gross margin percentage was 21.8%*
-
SG&A expense as a percentage of homes sales revenue improved to 13.8%
compared to 16.1%
-
Ratios of debt and net debt to capital of 45.1% and 42.9%,
respectively, at March 31, 2015*
-
Cash of $106.6 million and availability under unsecured revolving
credit facility of $103.8 million
* See “Reconciliation of Non-GAAP Financial Measures”
“2015 is off to a great start for TRI Pointe”, commented Chief Executive
Officer
Doug Bauer
. “We sold 3.5 homes per community per month in the
first quarter of 2015, compared to 2.5 homes per community in the first
quarter of 2014. This improvement in sales pace can be attributed to the
implementation of TRI Pointe’s operating philosophy across our
homebuilding platform as well as an overall improvement in market
conditions. In addition to the increased sales pace, homebuilding
operating margins expanded 130 basis points compared to the GAAP
operating margins from the same period last year, thanks to better than
projected gross margins and continued fixed cost leverage. These
improvements, combined with the opening of 16 new communities in the
quarter and excellent new land positions make us very optimistic about
the future of our company.”
GAAP First quarter 2015 operating results
Net income was $15.3 million, or $0.09 per diluted share in the first
quarter of 2015, compared net income of $7.6 million, or $0.06 per
diluted share for the first quarter of 2014. The improvement in net
income was primarily driven by a $23.7 million increase in homebuilding
gross margin due to higher home sales revenue, offset by an increase in
SG&A expense of $12.6 million and an increase in the Company’s provision
for income taxes of $3.3 million.
Home sales revenue increased $132.4 million to $374.3 million for the
first quarter of 2015, as compared to $241.9 million for the same period
in 2014. The increase was attributable to a 31% increase in new home
deliveries to 668 and an 18% increase in the Company's average sales
price of homes delivered to $560,000. The increase in new home
deliveries and the average sales price was primarily attributable to the
addition of legacy TRI Pointe which delivered 139 homes with an average
sales price of $769,000 for the quarter ended March 31, 2015, with no
comparable amounts in the prior year period.
New home orders increased 79% to 1,194 homes for the first quarter of
2015, as compared to 667 homes for the same period in 2014. In addition,
average active selling communities increased to 113.0 as compared to
90.7 for the same period in the prior year, mainly due to the addition
of legacy TRI Pointe. The Company’s overall absorption rate per average
selling community for the three months ended March 31, 2015 increased
44% to 10.6 orders (3.5 monthly) compared to 7.4 orders (2.5 monthly)
during the same period in 2014.
The Company ended the quarter with 1,558 homes in backlog, representing
approximately $943.4 million in future home sales revenue. The average
sales price of homes in backlog as of March 31, 2015 increased $42,000,
or 8%, to $605,000 compared to $563,000 at March 31, 2014. The increase
in average sales price of homes in backlog was primarily attributable to
the addition of legacy TRI Pointe which had an average sales price of
homes in backlog of $735,000 as of March 31, 2015.
Homebuilding gross margin percentage for the first quarter of 2015
decreased to 19.9% compared to 20.9% for the same period in 2014 but was
flat sequentially at 19.9% from the fourth quarter of 2014. This
decrease compared to the same period in the 2014 was primarily due to
increases in land, labor and material costs outpacing home price
appreciation. Excluding interest and impairments and lot option
abandonments in cost of home sales, adjusted homebuilding gross margin
percentage was 21.8%* for the first quarter of 2015 versus 22.5%* for
the same period in 2014.
Selling, general and administrative expense for the first quarter of
2015 improved to 13.8% of home sales revenue as compared to 16.1% for
the same period in 2014. The decrease in the selling, general and
administrative expense ratio was primarily attributable to higher
leverage from increased home sales revenue due to the addition of legacy
TRI Pointe.
Thomas Mitchell
, TRI Pointe’s President and Chief Operating Officer,
said, “We are starting to see the benefits of the merger with WRECO
throughout our operations. Each of our homebuilding brands has embraced
the new operating framework and delivered excellent sales results in the
first quarter. SG&A expenses were down as a percent of homebuilding
revenues by 230 basis points compared to the GAAP results in the first
quarter of 2014. We believe that both the tangible and intangible
benefits of this merger will continue to provide excellent results for
years to come.”
The following operational information is “Adjusted” to include legacy
TRI Pointe’s operations for the first quarter of 2014. No other
adjustments have been made to this information, which is purely
informational and does not purport to be indicative of what would have
happened had the merger occurred as of the beginning of the period
presented, nor is it indicative of results that may occur in the future,
nor does it include any synergies of the combined company. Please refer
to the Reconciliation of Non-GAAP Financial Measures and Supplemental
Combined Company Information appended to this press release.
Adjusted Operational Information for First Quarter 2015 and
Comparisons to First Quarter 2014
-
New home orders increased to 1,194 compared to 805, an increase of 48%
-
Active selling communities averaged 113.0 compared to 100.7
-
New home orders per average selling community were 10.6 orders
(3.5 monthly) compared to 8.0 orders (2.7 monthly), an increase of
32%
-
Cancellation rate improved to 11% compared to 14%
-
Backlog units of 1,558 homes with a dollar value of $943.4 million
-
Average sales price in backlog increased 1% to $605,000
-
Home sales revenue of $374.3 million, an increase of 19%
-
New homes deliveries of 668, an increase of 11%
-
Average sales price of homes delivered grew 7% to $560,000
* See “Reconciliation of Non-GAAP Financial Measures”
Outlook
For the second quarter of 2015, the Company anticipates delivering
approximately 50% of its 1,558 units in backlog as of March 31, 2015. In
addition, the Company expects to open 16 new communities, and close out
of 9, resulting in 124 active selling communities as of June 30, 2015.
The Company anticipates homebuilding gross margin for the second quarter
to be flat sequentially from the first quarter of 2015.
For the full year 2015, the Company expects to increase new home
deliveries by 25% over the 2014 combined deliveries and grow communities
by 15-20%. In addition, the Company expects full year homebuilding gross
margins to be approximately 21%. Finally, the Company is reiterating its
2015 outlook for earnings per diluted share to a range of $1.15 to $1.30.
Earnings Conference Call
The Company will host a conference call via live webcast for investors
and other interested parties beginning at 10:00 a.m. Eastern Time on
Friday, May 8, 2015. The call will be hosted by,
Doug Bauer
, Chief
Executive Officer,
Tom Mitchell
, Chief Operating Officer and
Mike
Grubbs
, Chief Financial Officer.
Interested parties can listen to the call live on the internet through
the Investor Relations section of the Company’s website at www.TRIPointeGroup.com.
Listeners should go to the website at least 15 minutes prior to the call
to download and install any necessary audio software. The call can also
be accessed by dialing 1-877-407-3982 for domestic participants or
1-201-493-6780 for international participants. Participants should ask
for the TRI Pointe Homes First Quarter 2015 Earnings Conference Call.
Those dialing in should do so at least ten minutes prior to the start.
The replay of the call will be available for two weeks following the
call. To access the replay, the domestic dial-in number is
1-877-870-5176, the international dial-in number is 1-858-384-5517, and
the pass code is 13606568. An archive of the webcast will be available
on the Company’s website for a limited time.
About TRI Pointe Homes, Inc.
Headquartered in Irvine, California, TRI Pointe Homes, Inc. (NYSE: TPH)
is one of the top ten largest public homebuilders by equity market
capitalization in the United States. The company designs, constructs and
sells premium single-family homes through its portfolio of six quality
brands across eight states, included Maracay Homes in Arizona; Pardee
Homes in California and Nevada; Quadrant Homes in Washington; Trendmaker
Homes in Texas; TRI Pointe Homes in California and Colorado; and
Winchester Homes in Maryland and Virginia. Additional information is
available at www.tripointegroup.com.
Forward-Looking Statements
Various statements contained in this presentation, including those
that express a belief, expectation or intention, as well as those that
are not statements of historical fact, are forward-looking statements.
These forward-looking statements may include projections and
estimates concerning the timing and success of specific projects, our
ability to achieve the anticipated benefits of the Weyerhaeuser Real
Estate Company (WRECO) transaction and our future production,
operational and financial results, financial condition, prospects, and
capital spending. Our forward-looking statements are generally
accompanied by words such as “estimate,” “project,” “predict,”
“believe,” “expect,” “intend,” “anticipate,” “potential,” “plan,”
“goal,” “will,” or other words that convey future events or outcomes.
The forward-looking statements in this presentation speak only as of
the date of this presentation, and we disclaim any obligation to update
these statements unless required by law, and we caution you not to rely
on them unduly. These forward-looking statements are inherently
subject to significant business, economic, competitive, regulatory and
other risks, contingencies and uncertainties, most of which are
difficult to predict and many of which are beyond our control. The
following factors, among others, may cause our actual results,
performance or achievements to differ materially from any future
results, performance or achievements expressed or implied by these
forward-looking statements: the effect of general economic conditions,
including employment rates, housing starts, interest rate levels,
availability of financing for home mortgages and strength of the U.S.
dollar; market demand for our products, which is related to the strength
of the various U.S. business segments and U.S. and international
economic conditions; levels of competition; the successful execution of
our internal performance plans, including restructuring and cost
reduction initiatives; global economic conditions; raw material prices;
oil and other energy prices; the effect of weather; the risk of loss
from earthquakes, volcanoes, fires, floods, droughts, windstorms,
hurricanes, pest infestations and other natural disasters;
transportation costs; federal and state tax policies; the effect of land
use, environment and other governmental regulations; legal proceedings;
risks relating to any unforeseen changes to or effects on liabilities,
future capital expenditures, revenues, expenses, earnings, synergies,
indebtedness, financial condition, losses and future prospects; the risk
that disruptions from the WRECO transaction will harm our business; our
ability to achieve the benefits of the WRECO transaction in the
estimated amount and the anticipated timeframe, if at all; our ability
to integrate WRECO successfully and to achieve the anticipated synergies
therefrom; changes in accounting principles; our relationship, and
actual and potential conflicts of interest, with Starwood Capital Group
or its affiliates; and additional factors discussed under the sections
captioned “Risk Factors” included in our annual and quarterly reports
filed with the Securities and Exchange Commission (“SEC”). The
foregoing list is not exhaustive. New risk factors may emerge
from time to time and it is not possible for management to predict all
such risk factors or to assess the impact of such risk factors on our
business.
|
|
|
KEY OPERATIONS AND FINANCIAL DATA
|
|
(dollars in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2015
|
|
2014
|
|
Change
|
|
Operating Data:
|
|
|
|
|
|
|
|
Home sales
|
|
$
|
374,265
|
|
|
$
|
241,902
|
|
|
$
|
132,363
|
|
|
Homebuilding gross margin
|
|
$
|
74,358
|
|
|
$
|
50,634
|
|
|
$
|
23,724
|
|
|
Homebuilding gross margin %
|
|
|
19.9
|
%
|
|
|
20.9
|
%
|
|
|
(1.0
|
)%
|
|
Adjusted homebuilding gross margin %*
|
|
|
21.8
|
%
|
|
|
22.5
|
%
|
|
|
(0.7
|
)%
|
|
SG&A expense
|
|
$
|
51,465
|
|
|
$
|
38,910
|
|
|
$
|
12,555
|
|
|
SG&A expense as a % of home sales
|
|
|
13.8
|
%
|
|
|
16.1
|
%
|
|
|
(2.3
|
)%
|
|
Net income
|
|
$
|
15,297
|
|
|
$
|
7,581
|
|
|
$
|
7,716
|
|
|
Adjusted EBITDA*
|
|
$
|
34,333
|
|
|
$
|
22,761
|
|
|
$
|
11,572
|
|
|
Interest incurred
|
|
$
|
15,176
|
|
|
$
|
4,038
|
|
|
$
|
11,138
|
|
|
Interest expense, net of interest capitalized
|
|
$
|
—
|
|
|
$
|
229
|
|
|
$
|
(229
|
)
|
|
Interest in cost of home sales
|
|
$
|
6,765
|
|
|
$
|
4,063
|
|
|
$
|
2,702
|
|
|
|
|
|
|
|
|
|
|
Other Data:
|
|
|
|
|
|
|
|
Net new home orders
|
|
|
1,194
|
|
|
|
667
|
|
|
|
527
|
|
|
New homes delivered
|
|
|
668
|
|
|
|
508
|
|
|
|
160
|
|
|
Average selling price of homes delivered
|
|
$
|
560
|
|
|
$
|
476
|
|
|
$
|
84
|
|
|
Average selling communities
|
|
|
113.0
|
|
|
|
90.7
|
|
|
|
22.3
|
|
|
Selling communities at end of period
|
|
|
117
|
|
|
|
93
|
|
|
|
24
|
|
|
Cancellation rate
|
|
|
11
|
%
|
|
|
15
|
%
|
|
|
(4
|
)%
|
|
Backlog (estimated dollar value)
|
|
$
|
943,352
|
|
|
$
|
594,550
|
|
|
$
|
348,802
|
|
|
Backlog (homes)
|
|
|
1,558
|
|
|
|
1,056
|
|
|
|
502
|
|
|
Average selling price in backlog
|
|
$
|
605
|
|
|
$
|
563
|
|
|
$
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
|
|
2015
|
|
2014
|
|
Change
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
106,573
|
|
|
$
|
170,629
|
|
|
$
|
(64,056
|
)
|
|
Real estate inventories
|
|
$
|
2,409,306
|
|
|
$
|
2,280,183
|
|
|
$
|
129,123
|
|
|
Lots owned and controlled
|
|
|
29,318
|
|
|
|
29,718
|
|
|
|
(400
|
)
|
|
Homes under construction (1)
|
|
|
2,190
|
|
|
|
1,887
|
|
|
|
303
|
|
|
Debt
|
|
$
|
1,210,024
|
|
|
$
|
1,162,179
|
|
|
$
|
47,845
|
|
|
Stockholder equity
|
|
$
|
1,470,602
|
|
|
$
|
1,454,180
|
|
|
$
|
16,422
|
|
|
Book capitalization
|
|
$
|
2,680,626
|
|
|
$
|
2,616,359
|
|
|
$
|
64,267
|
|
|
Ratio of debt-to-capital
|
|
|
45.1
|
%
|
|
|
44.4
|
%
|
|
|
0.7
|
%
|
|
Ratio of net debt-to-capital*
|
|
|
42.9
|
%
|
|
|
40.5
|
%
|
|
|
2.4
|
%
|
(1) Homes under construction includes completed homes
*
See “Reconciliation of Non-GAAP Financial Measures”
|
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(in thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
2015
|
|
2014
|
|
Assets
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
106,573
|
|
$
|
170,629
|
|
Receivables
|
|
|
23,012
|
|
|
20,118
|
|
Real estate inventories
|
|
|
2,409,306
|
|
|
2,280,183
|
|
Investments in unconsolidated entities
|
|
|
17,730
|
|
|
16,805
|
|
Goodwill and other intangible assets, net
|
|
|
162,429
|
|
|
162,563
|
|
Deferred tax assets
|
|
|
155,803
|
|
|
157,821
|
|
Other assets
|
|
|
97,394
|
|
|
105,405
|
|
Total assets
|
|
$
|
2,972,247
|
|
$
|
2,913,524
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Accounts payable
|
|
$
|
60,995
|
|
$
|
68,860
|
|
Accrued expenses and other liabilities
|
|
|
210,601
|
|
|
210,009
|
|
Notes payable and other borrowings
|
|
|
322,142
|
|
|
274,677
|
|
Senior notes
|
|
|
887,882
|
|
|
887,502
|
|
Total liabilities
|
|
|
1,481,620
|
|
|
1,441,048
|
|
Commitments and contingencies
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Stockholders' Equity:
|
|
|
|
|
|
Preferred stock, $0.01 par value, 50,000,000 shares authorized; no
shares issued and outstanding at March 31, 2015 and December 31,
2014, respectively
|
|
|
—
|
|
|
—
|
|
Common stock, $0.01 par value, 500,000,000 shares authorized;
161,602,883 and 161,355,490 shares issued and outstanding at March
31, 2015 and December 31, 2014, respectively
|
|
|
1,616
|
|
|
1,614
|
|
Additional paid-in capital
|
|
|
907,282
|
|
|
906,159
|
|
Retained earnings
|
|
|
561,704
|
|
|
546,407
|
|
Total stockholders' equity
|
|
|
1,470,602
|
|
|
1,454,180
|
|
Noncontrolling interests
|
|
|
20,025
|
|
|
18,296
|
|
Total equity
|
|
|
1,490,627
|
|
|
1,472,476
|
|
Total liabilities and equity
|
|
$
|
2,972,247
|
|
$
|
2,913,524
|
|
|
|
CONSOLIDATED STATEMENT OF OPERATIONS
|
|
(unaudited)
|
|
(dollars in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2015
|
|
2014
|
|
Revenues:
|
|
|
|
|
|
Home sales
|
|
$
|
374,265
|
|
|
$
|
241,902
|
|
|
Land and lot sales
|
|
|
2,000
|
|
|
|
3,387
|
|
|
Other operations
|
|
|
993
|
|
|
|
2,843
|
|
|
Total revenues
|
|
|
377,258
|
|
|
|
248,132
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
Cost of home sales
|
|
|
299,907
|
|
|
|
191,268
|
|
|
Cost of land and lot sales
|
|
|
2,308
|
|
|
|
3,163
|
|
|
Other operations
|
|
|
562
|
|
|
|
1,632
|
|
|
Sales and marketing
|
|
|
23,286
|
|
|
|
20,905
|
|
|
General and administrative
|
|
|
28,179
|
|
|
|
18,005
|
|
|
Restructuring charges
|
|
|
222
|
|
|
|
1,716
|
|
|
Total expenses
|
|
|
354,464
|
|
|
|
236,689
|
|
|
Income from operations
|
|
|
22,794
|
|
|
|
11,443
|
|
|
|
|
|
|
|
|
Equity in income (loss) of unconsolidated entities
|
|
|
74
|
|
|
|
(68
|
)
|
|
Other income, net
|
|
|
256
|
|
|
|
735
|
|
|
Income before income taxes
|
|
|
23,124
|
|
|
|
12,110
|
|
|
Provision for income taxes
|
|
|
(7,827
|
)
|
|
|
(4,529
|
)
|
|
Net income
|
|
$
|
15,297
|
|
|
$
|
7,581
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
Basic
|
|
$
|
0.09
|
|
|
$
|
0.06
|
|
|
Diluted
|
|
$
|
0.09
|
|
|
$
|
0.06
|
|
|
Weighted average shares outstanding
|
|
|
|
|
|
Basic
|
|
|
161,490,970
|
|
|
|
129,700,000
|
|
|
Diluted
|
|
|
162,807,376
|
|
|
|
129,700,000
|
|
|
|
|
MARKET DATA
|
|
(dollars in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2015
|
|
2014
|
|
|
|
Homes
|
|
Avg. Selling
|
|
Homes
|
|
Avg. Selling
|
|
|
|
Delivered
|
|
Price
|
|
Delivered
|
|
Price
|
|
New Homes Delivered:
|
|
|
|
|
|
|
|
|
|
Maracay
|
|
85
|
|
$
|
382
|
|
99
|
|
$
|
356
|
|
Pardee
|
|
168
|
|
|
510
|
|
135
|
|
|
499
|
|
Quadrant
|
|
93
|
|
|
466
|
|
78
|
|
|
399
|
|
Trendmaker
|
|
108
|
|
|
520
|
|
130
|
|
|
472
|
|
TRI Pointe
|
|
139
|
|
|
769
|
|
—
|
|
|
—
|
|
Winchester
|
|
75
|
|
|
663
|
|
66
|
|
|
709
|
|
Total
|
|
668
|
|
$
|
560
|
|
508
|
|
$
|
476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2015
|
|
2014
|
|
|
|
New
|
|
Average
|
|
New
|
|
Average
|
|
|
|
Home
|
|
Selling
|
|
Home
|
|
Selling
|
|
|
|
Orders
|
|
Communities
|
|
Orders
|
|
Communities
|
|
Net New Home Orders:
|
|
|
|
|
|
|
|
|
|
Maracay
|
|
161
|
|
|
17.0
|
|
105
|
|
|
15.3
|
|
Pardee
|
|
308
|
|
|
20.3
|
|
245
|
|
|
19.7
|
|
Quadrant
|
|
150
|
|
|
10.2
|
|
98
|
|
|
12.7
|
|
Trendmaker
|
|
132
|
|
|
26.5
|
|
143
|
|
|
21.7
|
|
TRI Pointe
|
|
336
|
|
|
26.3
|
|
—
|
|
|
—
|
|
Winchester
|
|
107
|
|
|
12.7
|
|
76
|
|
|
21.3
|
|
Total
|
|
1,194
|
|
|
113.0
|
|
667
|
|
|
90.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARKET DATA Continued
|
|
(dollars in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2015
|
|
March 31, 2014
|
|
|
|
|
|
Backlog
|
|
Average
|
|
|
|
Backlog
|
|
Average
|
|
|
|
Backlog
|
|
Dollar
|
|
Selling
|
|
Backlog
|
|
Dollar
|
|
Selling
|
|
|
|
Units
|
|
Value
|
|
Price
|
|
Units
|
|
Value
|
|
Price
|
|
Backlog:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maracay
|
|
181
|
|
$
|
67,817
|
|
$
|
375
|
|
122
|
|
$
|
47,623
|
|
$
|
390
|
|
Pardee
|
|
358
|
|
|
228,206
|
|
|
637
|
|
390
|
|
|
220,596
|
|
|
566
|
|
Quadrant
|
|
170
|
|
|
68,952
|
|
|
406
|
|
116
|
|
|
55,517
|
|
|
479
|
|
Trendmaker
|
|
242
|
|
|
128,206
|
|
|
530
|
|
235
|
|
|
119,055
|
|
|
507
|
|
TRI Pointe
|
|
440
|
|
|
323,215
|
|
|
735
|
|
—
|
|
|
—
|
|
|
—
|
|
Winchester
|
|
167
|
|
|
126,956
|
|
|
760
|
|
193
|
|
|
151,759
|
|
|
786
|
|
Total
|
|
1,558
|
|
$
|
943,352
|
|
$
|
605
|
|
1,056
|
|
$
|
594,550
|
|
$
|
563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
2014
|
|
Lots Owned and Controlled:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maracay
|
|
|
|
|
|
|
|
|
|
|
2,186
|
|
|
1,985
|
|
Pardee
|
|
|
|
|
|
|
|
|
|
|
17,297
|
|
|
17,639
|
|
Quadrant
|
|
|
|
|
|
|
|
|
|
|
1,497
|
|
|
1,544
|
|
Trendmaker
|
|
|
|
|
|
|
|
|
|
|
1,980
|
|
|
2,073
|
|
TRI Pointe
|
|
|
|
|
|
|
|
|
|
|
3,683
|
|
|
3,726
|
|
Winchester
|
|
|
|
|
|
|
|
|
|
|
2,675
|
|
|
2,751
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
29,318
|
|
|
29,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lots by Ownership Type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lots owned
|
|
|
|
|
|
|
|
|
|
|
25,750
|
|
|
25,535
|
|
Lots controlled (1)
|
|
|
|
|
|
|
|
|
|
|
3,568
|
|
|
4,183
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
29,318
|
|
|
29,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) As of March 31, 2015 and December 31, 2014, lots controlled included
lots that were under land option contracts or purchase contracts.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(unaudited)
In this earnings release, we utilize certain financial measures that are
non-GAAP financial measures as defined by the Securities and Exchange
Commission. We present these measures because we believe they and
similar measures are useful to management and investors in evaluating
the Company’s operating performance and financing structure. We also
believe these measures facilitate the comparison of our operating
performance and financing structure with other companies in our
industry. Because these measures are not calculated in accordance with
Generally Accepted Accounting Principles (“GAAP”), they may not be
comparable to other similarly titled measures of other companies and
should not be considered in isolation or as a substitute for, or
superior to, financial measures prepared in accordance with GAAP.
The following table reconciles homebuilding gross margin percentage, as
reported and prepared in accordance with GAAP, to the non-GAAP measure
adjusted homebuilding gross margin percentage. We believe this
information is meaningful as it isolates the impact that leverage has on
homebuilding gross margin and permits investors to make better
comparisons with our competitors, who adjust gross margins in a similar
fashion.
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2015
|
|
%
|
|
2014
|
|
%
|
|
|
|
(dollars in thousands)
|
|
Home sales
|
|
$
|
374,265
|
|
|
100.0
|
%
|
|
$
|
241,902
|
|
|
100.0
|
%
|
|
Cost of home sales
|
|
|
299,907
|
|
|
80.1
|
%
|
|
|
191,268
|
|
|
79.1
|
%
|
|
Homebuilding gross margin
|
|
|
74,358
|
|
|
19.9
|
%
|
|
|
50,634
|
|
|
20.9
|
%
|
|
Add: interest in cost of home sales
|
|
|
6,711
|
|
|
1.8
|
%
|
|
|
3,300
|
|
|
1.4
|
%
|
|
Add: impairments and lot option abandonments
|
|
|
345
|
|
|
0.1
|
%
|
|
|
429
|
|
|
0.2
|
%
|
|
Adjusted homebuilding gross margin
|
|
$
|
81,414
|
|
|
21.8
|
%
|
|
$
|
54,363
|
|
|
22.5
|
%
|
|
Homebuilding gross margin percentage
|
|
|
19.9
|
%
|
|
|
|
|
20.9
|
%
|
|
|
|
Adjusted homebuilding gross margin percentage
|
|
|
21.8
|
%
|
|
|
|
|
22.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued)
(unaudited)
The following table reconciles the Company’s ratio of debt-to-capital to
the ratio of net debt-to-capital. We believe that the ratio of net
debt-to-capital is a relevant financial measure for management and
investors to understand the leverage employed in our operations and as
an indicator of the Company’s ability to obtain financing.
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
2015
|
|
2014
|
|
|
|
(dollars in thousands)
|
|
Notes payable and other borrowings
|
|
$
|
322,142
|
|
|
$
|
274,677
|
|
|
Senior Notes
|
|
|
887,882
|
|
|
|
887,502
|
|
|
Total debt
|
|
|
1,210,024
|
|
|
|
1,162,179
|
|
|
Stockholders' equity
|
|
|
1,470,602
|
|
|
|
1,454,180
|
|
|
Total capital
|
|
$
|
2,680,626
|
|
|
$
|
2,616,359
|
|
|
Ratio of debt-to-capital(1)
|
|
|
45.1
|
%
|
|
|
44.4
|
%
|
|
|
|
|
|
|
|
Total debt
|
|
$
|
1,210,024
|
|
|
$
|
1,162,179
|
|
|
Less: Cash and cash equivalents
|
|
|
(106,573
|
)
|
|
|
(170,629
|
)
|
|
Net debt
|
|
|
1,103,451
|
|
|
|
991,550
|
|
|
Stockholders' equity
|
|
|
1,470,602
|
|
|
|
1,454,180
|
|
|
Total capital
|
|
$
|
2,574,053
|
|
|
$
|
2,445,730
|
|
|
Ratio of net debt-to-capital(2)
|
|
|
42.9
|
%
|
|
|
40.5
|
%
|
(1) The ratio of debt-to-capital is computed as the quotient
obtained by dividing debt by the sum of debt plus equity.
(2)
The ratio of net debt-to-capital is computed as the quotient obtained by
dividing net debt (which is debt less cash and cash equivalents) by the
sum of net debt plus equity. The most directly comparable GAAP financial
measure is the ratio of debt-to-capital.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued)
(unaudited)
The following table calculates the non-GAAP measures of EBITDA and
Adjusted EBITDA and reconciles those amounts to net income (loss), as
reported and prepared in accordance with GAAP. EBITDA means net income
(loss) before (a) interest expense, (b) income taxes, (c) depreciation
and amortization, (d) expensing of previously capitalized interest
included in costs of home sales and (e) amortization of stock-based
compensation. Adjusted EBITDA means EBITDA before (f) restructuring
expenses and (g) impairment and lot option abandonments. Other companies
may calculate EBITDA and Adjusted EBITDA (or similarly titled measures)
differently. We believe EBITDA and Adjusted EBITDA are useful measures
of the Company’s ability to service debt and obtain financing.
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2015
|
|
2014
|
|
|
|
(in thousands)
|
|
Net income
|
|
$
|
15,297
|
|
|
$
|
7,581
|
|
|
Interest expense:
|
|
|
|
|
|
Interest incurred
|
|
|
15,176
|
|
|
|
4,038
|
|
|
Interest capitalized
|
|
|
(15,176
|
)
|
|
|
(3,809
|
)
|
|
Amortization of interest in cost of sales
|
|
|
6,765
|
|
|
|
4,063
|
|
|
Provision for income taxes
|
|
|
7,827
|
|
|
|
4,529
|
|
|
Depreciation and amortization
|
|
|
1,481
|
|
|
|
2,882
|
|
|
Amortization of stock-based compensation
|
|
|
2,381
|
|
|
|
1,293
|
|
|
EBITDA
|
|
|
33,751
|
|
|
|
20,577
|
|
|
Restructuring charges
|
|
|
222
|
|
|
|
1,716
|
|
|
Impairments and lot abandonments
|
|
|
360
|
|
|
|
468
|
|
|
Adjusted EBITDA
|
|
$
|
34,333
|
|
|
$
|
22,761
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL COMBINED COMPANY INFORMATION
(unaudited)
The merger with Weyerhaeuser Real Estate Company (“WRECO”) was accounted
for as a “reverse acquisition” of TRI Pointe by WRECO in accordance with
ASC Topic 805, “Business Combinations.” As a result, legacy TRI Pointe’s
financial results are not included in the combined company’s GAAP
results for any period prior to July 7, 2014, the closing date of the
merger. This schedule provides certain supplemental financial and
operations information of the combined company that is “Adjusted” to
include legacy TRI Pointe stand-alone operations. No other adjustments
have been made to the supplemental combined company information provided
and this information is summary only and may not necessarily be
indicative of the results had the merger occurred at the beginning of
the periods presented or the financial condition to be expected for the
remainder of the year or any future date or period.
The following schedule provides certain supplemental financial and
operations information of the combined company that is “Adjusted” to
include legacy TRI Pointe stand-alone operations for the three month
period ending March 31, 2014 as though the WRECO merger was completed on
January 1, 2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31, 2015
|
|
March 31, 2014
|
|
|
|
Combined
|
|
Legacy
|
|
Combined
|
|
Combined
|
|
Legacy
|
|
Combined
|
|
|
|
Reported
|
|
Adjustments
|
|
Adjusted
|
|
Reported
|
|
Adjustments
|
|
Adjusted
|
|
Supplemental Operating Data:
|
|
(dollars in thousands)
|
|
Home sales revenue
|
|
$
|
374,265
|
|
|
NA
|
|
$
|
374,265
|
|
|
$
|
241,902
|
|
|
$
|
72,812
|
|
|
$
|
314,714
|
|
|
Net new home orders
|
|
|
1,194
|
|
|
NA
|
|
|
1,194
|
|
|
|
667
|
|
|
|
138
|
|
|
|
805
|
|
|
New homes delivered
|
|
|
668
|
|
|
NA
|
|
|
668
|
|
|
|
508
|
|
|
|
92
|
|
|
|
600
|
|
|
Average selling price of homes delivered
|
|
$
|
560
|
|
|
NA
|
|
$
|
560
|
|
|
$
|
476
|
|
|
$
|
791
|
|
|
$
|
525
|
|
|
Average selling communities
|
|
|
113.0
|
|
|
NA
|
|
|
113.0
|
|
|
|
90.7
|
|
|
|
10.0
|
|
|
|
100.7
|
|
|
Selling communities at end of period
|
|
|
117
|
|
|
NA
|
|
|
117
|
|
|
|
93
|
|
|
|
10
|
|
|
|
103
|
|
|
Cancellation rate
|
|
|
11
|
%
|
|
NA
|
|
|
11
|
%
|
|
|
15
|
%
|
|
|
8
|
%
|
|
|
14
|
%
|
|
Backlog (estimated dollar value)
|
|
$
|
943,352
|
|
|
NA
|
|
$
|
943,352
|
|
|
$
|
594,550
|
|
|
$
|
157,692
|
|
|
$
|
752,242
|
|
|
Backlog (homes)
|
|
|
1,558
|
|
|
NA
|
|
|
1,558
|
|
|
|
1,056
|
|
|
|
195
|
|
|
|
1,251
|
|
|
Average selling price in backlog
|
|
|
605
|
|
|
NA
|
|
|
605
|
|
|
|
563
|
|
|
|
809
|
|
|
|
601
|
|

Source: TRI Pointe Group